(Logo: http://photos.prnewswire.com/prnh/20120510/MM05555LOGO)
Total revenue for the third quarter of 2012 was
Adjusted EBITDA from continuing operations for the third quarter of 2012 was a loss of
Third Quarter Highlights:
"
Supplemental schedules of the Company's quarterly statements of operations and operational statistics are available on the Company's web site at investors.geek.net.
A conference call and audio webcast will be held at
Use of Non-GAAP Financial Measures
In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, we also report adjusted EBITDA. Adjusted EBITDA should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. We believe that adjusted EBITDA provides useful information to both management and investors and is an additional measurement which may be used to evaluate our operating performance. Our management and Board of Directors use adjusted EBITDA as part of their reporting and planning process and it is the primary measure we use to evaluate our operating performance. In addition, we have historically reported adjusted EBITDA to the investment community. We also believe that the financial analysts who regularly follow and report on us and the business sector in which we compete use adjusted EBITDA to prepare their financial performance estimates to measure our performance against other sector participants and to project our future financial results.
We define adjusted EBITDA as earnings from continuing operations before interest and excludes gain on the sale of assets, taxes, stock-based compensation, depreciation, and amortization. The method we use to produce adjusted EBITDA is not computed according to GAAP, is likely to differ from the methods used by other companies and should not be regarded as a substitute for results prepared in accordance with accounting principles generally accepted in
The EBITDA calculation excludes interest, income taxes and depreciation and amortization by its nature. In addition, when we compute adjusted EBITDA we exclude discontinued operations, stock-based compensation, gain on sale of assets and other amounts included in the Interest income and other income (expense) net caption, as we believe that these amounts represent income and expenses that are not directly related to our core operations. Although some of the items may recur on a regular basis, management does not consider activities associated with these items as core to its operations. With respect to stock-based compensation, we recognize expenses associated with stock-based compensation that require management to make assumptions about our common stock, such as expected future stock price volatility, the anticipated duration of outstanding stock options and awards and the rate at which we recognize the corresponding stock-based compensation expense over the course of future fiscal periods. While other forms of expenses (such as cash compensation, inventory costs and real estate costs) are reasonably correlated to our underlying business and such costs are incurred principally or wholly in the particular fiscal period being reported, stock-based compensation expense is not reasonably correlated to the particular fiscal period in question, but rather is based on expected future events that have no relationship (and in certain instances, an inverse relationship) with how well we currently operate our business. Gain on sale of assets and discontinued operations are excluded from adjusted EBITDA because such activities are not representative of our core operations.
About
ThinkGeek, a wholly owned subsidiary of
NOTE REGARDING FORWARD-LOOKING STATEMENTS: This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on our current expectations, and involve risks and uncertainties. Forward-looking statements contained herein include statements regarding potential profitability and the growth prospects for our e-commerce business. Actual results may differ materially from those expressed or implied in such forward-looking statements due to various factors, including: our effectiveness at planning and managing our e-commerce inventory; our ability to achieve and sustain higher levels of revenue; our ability to protect and defend our intellectual property rights; rapid technological and market change; unforeseen expenses that we may incur in future quarters; and competition with, and pricing pressures
from larger and/or more established competitors. Investors should consult our filings with the
GKNT-F
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share data) (unaudited)
| |||||||
|
Three Months Ended |
Nine Months Ended | ||||||
|
2012 |
2011 |
2012 |
2011 | ||||
|
Net revenue |
$ 17,260 |
$ 14,693 |
$ 52,574 |
$ 44,217 | |||
|
Cost of revenue |
15,004 |
13,414 |
45,656 |
40,263 | |||
|
Gross margin |
2,256 |
1,279 |
6,918 |
3,954 | |||
|
Operating expenses: |
|||||||
|
Sales and marketing |
1,714 |
1,507 |
5,089 |
4,649 | |||
|
Research and development |
1,117 |
497 |
2,792 |
1,324 | |||
|
General and administrative |
2,635 |
2,645 |
7,629 |
7,124 | |||
|
Total operating expenses |
5,466 |
4,649 |
15,510 |
13,097 | |||
|
Loss from operations |
(3,210) |
(3,370) |
(8,592) |
(9,143) | |||
|
Gain on sale of non-marketable securities |
- |
- |
4,021 |
- | |||
|
Interest and other income (expense), net |
(15) |
(3) |
(59) |
(2) | |||
|
Loss before income taxes |
(3,225) |
(3,373) |
(4,630) |
(9,145) | |||
|
Benefit for income taxes |
(1,226) |
(262) |
(1,759) |
(746) | |||
|
Loss from continuing operations |
(1,999) |
(3,111) |
(2,871) |
(8,399) | |||
|
Discontinued operations: |
|||||||
|
Income from discontinued operations, net of tax |
10,362 |
428 |
10,722 |
1,182 | |||
|
Net income (loss) |
$ 8,363 |
$ (2,683) |
$ 7,851 |
$ (7,217) | |||
|
Loss per share from continuing operations: |
|||||||
|
Basic |
$ (0.31) |
$ (0.49) |
$ (0.45) |
$ (1.33) | |||
|
Diluted |
$ (0.31) |
$ (0.49) |
$ (0.45) |
$ (1.33) | |||
|
Income per share from discontinued operations: |
|||||||
|
Basic |
$ 1.60 |
$ 0.07 |
$ 1.67 |
$ 0.19 | |||
|
Diluted |
$ 1.57 |
$ 0.07 |
$ 1.64 |
$ 0.19 | |||
|
Net income (loss) per share: |
|||||||
|
Basic |
$ 1.29 |
$ (0.42) |
$ 1.22 |
$ (1.14) | |||
|
Diluted |
$ 1.27 |
$ (0.42) |
$ 1.20 |
$ (1.14) | |||
|
Shares used in per share calculations: |
|||||||
|
Basic |
6,483 |
6,337 |
6,438 |
6,306 | |||
|
Diluted |
6,597 |
6,385 |
6,529 |
6,379 | |||
|
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (unaudited)
| ||||
|
|
| |||
|
ASSETS | ||||
|
Current assets: |
||||
|
Cash and cash equivalents |
$ 37,922 |
$ 36,910 | ||
|
Accounts receivable, net of allowance of |
952 |
6,264 | ||
|
Inventories, net |
22,672 |
8,935 | ||
|
Prepaid expenses and other current assets |
12,756 |
2,377 | ||
|
Total current assets |
74,302 |
54,486 | ||
|
Property and equipment, net |
3,826 |
5,717 | ||
|
Other long-term assets |
335 |
4,089 | ||
|
Total assets |
$ 78,463 |
$ 64,292 | ||
|
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||
|
Current liabilities: |
||||
|
Accounts payable |
$ 11,759 |
$ 6,327 | ||
|
Deferred revenue |
1,489 |
3,500 | ||
|
Accrued liabilities and other |
1,841 |
3,409 | ||
|
Total current liabilities |
15,089 |
13,236 | ||
|
Other long-term liabilities |
77 |
71 | ||
|
Total liabilities |
15,166 |
13,307 | ||
|
Commitments and Contingencies (Note 9) |
||||
|
Stockholders' equity: |
||||
|
Preferred stock, |
- |
- | ||
|
Common stock, |
7 |
7 | ||
|
Treasury stock |
(2,172) |
(978) | ||
|
Additional paid-in capital |
813,525 |
807,829 | ||
|
Accumulated other comprehensive income |
(41) |
(1) | ||
|
Accumulated deficit |
(748,022) |
(755,872) | ||
|
Total stockholders' equity |
63,297 |
50,985 | ||
|
Total liabilities and stockholders' equity |
$ 78,463 |
$ 64,292 | ||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (unaudited)
| ||||
|
Nine Months Ended | ||||
|
2012 |
2011 | |||
|
Cash flows from operating activities from continuing operations: |
||||
|
Net income (loss) |
$ 7,851 |
$ (7,217) | ||
|
Income from discontinued operations, net of tax |
(10,722) |
(1,182) | ||
|
Loss from continuing operations |
(2,871) |
(8,399) | ||
|
Adjustments to reconcile loss from continuing operations to net cash used in operating activities: |
||||
|
Depreciation and amortization |
1,076 |
876 | ||
|
Stock-based compensation expense |
2,843 |
2,332 | ||
|
Provision for bad debts |
21 |
26 | ||
|
Provision for excess and obsolete inventory |
230 |
83 | ||
|
Provision for returns |
717 |
738 | ||
|
Gain on sale of non-marketable securities |
(4,021) |
- | ||
|
Loss on sale of assets, net |
56 |
(66) | ||
|
Changes in assets and liabilities: |
||||
|
Accounts receivable |
(195) |
(92) | ||
|
Inventories |
(13,967) |
4,953 | ||
|
Prepaid expenses and other assets |
(7,604) |
(2,884) | ||
|
Accounts payable |
5,805 |
(8,616) | ||
|
Deferred revenue |
(250) |
238 | ||
|
Accrued liabilities and other |
(2,513) |
(1,642) | ||
|
Net cash used in operating activities |
(20,673) |
(12,453) | ||
|
Cash flows from investing activities: |
||||
|
Purchase of property and equipment |
(108) |
(1,501) | ||
|
Proceeds from sale of non-marketable equity investment |
6,000 |
- | ||
|
Proceeds from sales of intangible assets, net |
- |
65 | ||
|
Proceeds from sale of discontinued operations |
17,000 |
- | ||
|
Net cash provided by (used in) investing activities |
22,892 |
(1,436) | ||
|
Cash flows from financing activities: |
||||
|
Proceeds from issuance of common stock |
249 |
757 | ||
|
Repurchase of stock |
(1,194) |
(355) | ||
|
Net cash (used in) provided by financing activities |
(945) |
402 | ||
|
Cash flows from discontinued operations: |
||||
|
Net cash (used in) provided by operating activities |
(2,220) |
2,175 | ||
|
Net cash provided by (used in) investing activities |
1,958 |
(20) | ||
|
Net cash (used in) provided by discontinued operations |
(262) |
2,155 | ||
|
Net increase (decrease) in cash and cash equivalents |
1,012 |
(11,332) | ||
|
Cash and cash equivalents, beginning of year |
36,910 |
35,333 | ||
|
Cash and cash equivalents, end of period |
$ 37,922 |
$ 24,001 | ||
|
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA (In thousands) (unaudited)
| |||||||
|
Three Months Ended |
Nine Months Ended | ||||||
|
2012 |
2011 |
2012 |
2011 | ||||
|
Net Income (loss) - as reported |
$ 8,363 |
$ (2,683) |
$ 7,851 |
$ (7,217) | |||
|
Reconciling items: |
|||||||
|
Income from discontinued operations - net of tax |
(10,362) |
(428) |
(10,722) |
(1,182) | |||
|
Gain on sale of non-marketable securities |
- |
- |
(4,021) |
- | |||
|
Interest and other expense, net |
15 |
3 |
59 |
2 | |||
|
Benefit for income taxes |
(1,226) |
(262) |
(1,759) |
(746) | |||
|
Stock-based compensation expense included in cost of revenues |
95 |
54 |
269 |
134 | |||
|
Stock-based compensation expense included in operating expenses |
741 |
856 |
2,574 |
2,198 | |||
|
Depreciation and amortization |
331 |
295 |
1,076 |
876 | |||
|
Adjusted EBITDA |
$ (2,043) |
$ (2,165) |
$ (4,673) |
$ (5,935) | |||
SOURCE
News Provided by Acquire Media