(Logo: http://photos.prnewswire.com/prnh/20120510/MM05555LOGO)
Total revenue for the second quarter of 2012 was
Adjusted EBITDA for the second quarter of 2012 was a loss of
Second Quarter Highlights:
"It was a successful quarter as we continue to focus on delivering profitable growth, positive adjusted EBITDA and positive cash from operations for 2012", said
Supplemental schedules of the Company's quarterly statements of operations and operational statistics are available on the Company's web site at geek.net/cyresults.
A conference call and audio webcast will be held at
Use of Non-GAAP Financial Measures
In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, we also report adjusted EBITDA. Adjusted EBITDA should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. We believe that adjusted EBITDA provides useful information to both management and investors and is an additional measurement which may be used to evaluate our operating performance. Our management and Board of Directors use adjusted EBITDA as part of their reporting and planning process and it is the primary measure we use to evaluate our operating performance. In addition, we have historically reported adjusted EBITDA to the investment community. We also believe that the financial analysts who regularly follow and report on us and the business sector in which we compete use adjusted EBITDA to prepare their financial performance estimates to measure our performance against other sector participants and to project our future financial results.
We define adjusted EBITDA as net income or net loss which is adjusted for interest and other income (expense) net and income taxes as well as stock-based compensation, gain on sale of assets and depreciation and amortization. The method we use to produce adjusted EBITDA is not computed according to GAAP, is likely to differ from the methods used by other companies and should not be regarded as a substitute for results prepared in accordance with accounting principles generally accepted in
The EBITDA calculation excludes interest, income taxes and depreciation and amortization by its nature. In addition, when we compute adjusted EBITDA we exclude stock-based compensation, gain on sale of assets and other amounts included in the Interest income and other income (expense) net caption, as we believe that these amounts represent income and expenses that are not directly related to our core operations. Although some of the items may recur on a regular basis, management does not consider activities associated with these items as core to its operations. With respect to stock-based compensation, we recognize expenses associated with stock-based compensation that require management to make assumptions about our common stock, such as expected future stock price volatility, the anticipated duration of outstanding stock options and awards and the rate at which we recognize the corresponding stock-based compensation expense over the course of future fiscal periods. While other forms of expenses (such as cash compensation, inventory costs and real estate costs) are reasonably correlated to our underlying business and such costs are incurred principally or wholly in the particular fiscal period being reported, stock-based compensation expense is not reasonably correlated to the particular fiscal period in question, but rather is based on expected future events that have no relationship (and in certain instances, an inverse relationship) with how well we currently operate our business. Gain on sale of assets is excluded from adjusted EBITDA because such activities are not representative of our core operations.
About
* Source: Google Analytics and
NOTE REGARDING FORWARD-LOOKING STATEMENTS: This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on our current expectations, and involve risks and uncertainties. Forward-looking statements contained herein include statements regarding potential profitability and the growth prospects for our online media and e-commerce businesses. Actual results may differ materially from those expressed or implied in such forward-looking statements due to various factors, including: success in designing and offering innovative online advertising programs; decreases or delays in online advertising spending, especially in light of current macroeconomic challenges and uncertainty; our effectiveness at planning and managing our e-commerce inventory; our ability to achieve and sustain higher levels of
revenue; our ability to protect and defend our intellectual property rights; rapid technological and market change; unforeseen expenses that we may incur in future quarters; and competition with, and pricing pressures from larger and/or more established competitors. Investors should consult our filings with the
|
| |||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
|
(In thousands, except per share data) | |||||||
|
(unaudited) | |||||||
|
Three Months Ended |
Six Months Ended | ||||||
|
2012 |
2011 |
2012 |
2011 | ||||
|
Net revenue: |
|||||||
|
e-Commerce revenue |
$ 17,804 |
$ 14,319 |
$ 35,314 |
$ 29,524 | |||
|
Media revenue |
5,275 |
5,751 |
10,028 |
10,462 | |||
|
Total net revenue |
23,079 |
20,070 |
45,342 |
39,986 | |||
|
Cost of revenue: |
|||||||
|
e-Commerce cost of revenue |
15,708 |
13,209 |
30,651 |
26,843 | |||
|
Media cost of revenue |
1,186 |
1,459 |
2,186 |
2,805 | |||
|
Total cost of revenue |
16,894 |
14,668 |
32,837 |
29,648 | |||
|
Gross margin |
6,185 |
5,402 |
12,505 |
10,338 | |||
|
Operating expenses: |
|||||||
|
Sales and marketing |
3,584 |
3,302 |
6,784 |
6,669 | |||
|
Research and development |
1,880 |
1,309 |
3,770 |
2,286 | |||
|
General and administrative |
3,098 |
2,927 |
6,398 |
5,899 | |||
|
Amortization of intangible assets |
21 |
20 |
43 |
41 | |||
|
Total operating expenses |
8,583 |
7,558 |
16,995 |
14,895 | |||
|
Loss from operations |
(2,398) |
(2,156) |
(4,490) |
(4,557) | |||
|
Gain on sale of non-marketable securities |
4,021 |
- |
4,021 |
- | |||
|
Interest and other income (expense), net |
(14) |
15 |
(30) |
7 | |||
|
Income (loss) before income taxes |
1,609 |
(2,141) |
(499) |
(4,550) | |||
|
Provision (benefit) for income taxes |
- |
- |
13 |
(23) | |||
|
Net income (loss) |
$ 1,609 |
$ (2,141) |
$ (512) |
$ (4,527) | |||
|
Net Income (loss) per share: |
|||||||
|
Basic |
$ 0.25 |
$ (0.34) |
$ (0.08) |
$ (0.72) | |||
|
Diluted |
$ 0.25 |
$ (0.34) |
$ (0.08) |
$ (0.72) | |||
|
Shares used in per share calculations: |
|||||||
|
Basic |
6,442 |
6,306 |
6,409 |
6,294 | |||
|
Diluted |
6,473 |
6,306 |
6,409 |
6,294 | |||
|
| |||
|
CONDENSED CONSOLIDATED BALANCE SHEETS | |||
|
(In thousands) | |||
|
(unaudited) | |||
|
|
| ||
|
ASSETS | |||
|
Current assets: |
|||
|
Cash and cash equivalents |
$ 34,609 |
$ 36,910 | |
|
Accounts receivable, net of allowance of |
5,722 |
6,264 | |
|
Inventories, net |
11,160 |
8,935 | |
|
Prepaid expenses and other current assets |
4,180 |
2,377 | |
|
Total current assets |
55,671 |
54,486 | |
|
Property and equipment, net |
5,545 |
5,717 | |
|
Other long-term assets |
2,027 |
4,089 | |
|
Total assets |
$ 63,243 |
$ 64,292 | |
|
LIABILITIES AND STOCKHOLDERS' EQUITY | |||
|
Current liabilities: |
|||
|
Accounts payable |
$ 5,264 |
$ 6,327 | |
|
Deferred revenue |
3,311 |
3,500 | |
|
Accrued liabilities and other |
1,758 |
3,409 | |
|
Total current liabilities |
10,333 |
13,236 | |
|
Other long-term liabilities |
79 |
71 | |
|
Total liabilities |
10,412 |
13,307 | |
|
Commitments and Contingencies |
|||
|
Stockholders' equity: |
|||
|
Preferred stock, |
- |
- | |
|
Common stock, |
7 |
7 | |
|
Treasury stock |
(1,431) |
(978) | |
|
Additional paid-in capital |
810,642 |
807,829 | |
|
Accumulated other comprehensive income |
(3) |
(1) | |
|
Accumulated deficit |
(756,384) |
(755,872) | |
|
Total stockholders' equity |
52,831 |
50,985 | |
|
Total liabilities and stockholders' equity |
$ 63,243 |
$ 64,292 | |
|
| |||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
|
(In thousands) | |||
|
(unaudited) | |||
|
Six Months Ended | |||
|
2012 |
2011 | ||
|
Cash flows from operating activities: |
|||
|
Net loss |
$ (512) |
$ (4,527) | |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|||
|
Depreciation and amortization |
1,050 |
1,056 | |
|
Stock-based compensation expense |
2,620 |
1,913 | |
|
Provision for bad debts |
224 |
3 | |
|
Provision for excess and obsolete inventory |
263 |
221 | |
|
Provision for returns |
416 |
492 | |
|
Gain on sale of non-marketable securities |
(4,021) |
- | |
|
Loss on sale of assets, net |
4 |
- | |
|
Changes in assets and liabilities: |
|||
|
Accounts receivable |
318 |
(1,738) | |
|
Inventories |
(2,488) |
3,790 | |
|
Prepaid expenses and other assets |
(1,764) |
(1,165) | |
|
Accounts payable |
(1,063) |
(8,760) | |
|
Deferred revenue |
(190) |
832 | |
|
Accrued restructuring liabilities |
- |
- | |
|
Accrued liabilities and other |
(2,065) |
(2,160) | |
|
Other long-term liabilities |
8 |
4 | |
|
Net cash used in operating activities |
(7,200) |
(10,039) | |
|
Cash flows from investing activities: |
|||
|
Purchase of property and equipment |
(848) |
(921) | |
|
Proceeds from sale of non-marketable equity investment |
6,000 |
- | |
|
Proceeds from sales of intangible assets, net |
10 |
65 | |
|
Net cash provided by (used in) investing activities |
5,162 |
(856) | |
|
Cash flows from financing activities: |
|||
|
Proceeds from issuance of common stock |
191 |
679 | |
|
Repurchase of stock |
(452) |
(189) | |
|
Net cash (used in) provided by financing activities |
(261) |
490 | |
|
Effect of exchange rates on cash and cash equivalents |
(2) |
(5) | |
|
Net decrease in cash and cash equivalents |
(2,301) |
(10,410) | |
|
Cash and cash equivalents, beginning of year |
36,910 |
35,333 | |
|
Cash and cash equivalents, end of period |
$ 34,609 |
$ 24,923 | |
|
| |||||||
|
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA | |||||||
|
(In thousands) | |||||||
|
(unaudited) | |||||||
|
Three Months Ended |
Six Months Ended | ||||||
|
2012 |
2011 |
2012 |
2011 | ||||
|
Reconciliation of net income( loss) - as reported to adjusted EBITDA: |
|||||||
|
Net Income (loss) - as reported |
$ 1,609 |
$ (2,141) |
$ (512) |
$ (4,527) | |||
|
Reconciling items: |
|||||||
|
Gain on sale of non-marketable securities |
(4,021) |
- |
(4,021) |
- | |||
|
Interest and other (income) expense, net |
14 |
(15) |
30 |
(7) | |||
|
Provision (benefit) for income taxes |
- |
- |
13 |
(23) | |||
|
Stock-based compensation expense included in cost of revenues |
80 |
79 |
207 |
123 | |||
|
Stock-based compensation expense included in operating expenses |
1,240 |
1,105 |
2,413 |
1,790 | |||
|
Depreciation and amortization |
537 |
515 |
1,050 |
1,056 | |||
|
Adjusted EBITDA |
$ (541) |
$ (457) |
$ (820) |
$ (1,588) | |||
GKNT-F
SOURCE
News Provided by Acquire Media